12005 N Panorama Drive, Fountain Hills, AZ 85268

$4,395,000
20
BD
12
BA

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$4,395,000
Days on Market
0
Status
ACTIVE
MLS#
7091053
City
Fountain Hills
Bedrooms
20
Bathrooms
12
Subdivision
Fountain Hills Az 302a
Year Built
1988

Property Description

Boardwalk Apartments at Fountain Park: 12-unit boutique courtyard community, a 1988 masonry office building taken to shell and converted to residential in 2025. 100% occupied, no concessions. $1,981 avg rent ($2.49/SF), a 55% premium to the Fountain Hills comp set. 5.12% cap on $224,979 owner-operated NOI. $366,250/unit, in line with the $366K median of 10 Phoenix-metro small MF sales since 1/2025. 20.7% expense ratio, owned solar array, poured concrete parking, all-new systems, in-unit W/D. No multifamily pipeline in supply-constrained Fountain Hills. OM available. Property owners are licensed real estate professionals in the State of Arizona. Connect with broker for an exterior property tour. Do not disturb tenants.

Additional Information

Elementary School
McDowell Mountain Elementary School
High School
Fountain Hills High School
Middle School
Fountain Hills Middle School
Community Features
No Pool, Manager Res/Office, See Remarks
Construction
Wood Frame, Stucco, Stone
Cooling
Evaporative Cooling, Electric, Ceiling Fan(s)
Electric
Individual Meter
Heating
Electric, Solar
New Financing
Cash to Loan, Conventional, 1031 Exchange, No Carry, Cash
Parking Features
Free, Other, Paved, >1 Space Per Unit, Off Street
Roofing
Foam
Sewer
Public Sewer
Subdivision
Fountain Hills Az 302a
Taxes
$4,761
Tax Year
2025
Tenant Pays
Water, Electricity, Cable TV
Units
12
Water
Master Meter, City Franchise
Zoning
C-3

Courtesy of Endless Ventures. 602-315-7610

Copyright 2026 Arizona Regional Multiple Listing Service, All rights reserved. The data relating to real estate for sale on this website comes in part from the Arizona Regional Multiple Listing Service. All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither listing broker(s) nor Arizona Regional Multiple Listing Service shall be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks